Finance
An investor choosing between two different companies must undertake several steps in order to determine the best investment. In addition to understanding the industry of the company from a strategic perspective, a thorough financial analysis should be conducted. The strategic analysis will help to understand the underlying trends of the financial assessment. The financial analysis should include a ratio analysis, and should focus on the key areas of liquidity, solvency, leverage and profitability. In addition, the performance of the company's equity should be analyzed, particularly in relation to the company's financial performance. This will help to determine if the current share price is good value. This report will analyze two different companies -- Marks & Spencer and Tullow Oil -- using these criteria. There will also be a brief corporate social reporting analysis.
Marks & Spencer Overview
M&S is a department store retailer based in the UK, but operating internationally. The company markets both in the clothing and household category and in the grocery category. M&S operates in 41 countries and territories and has over 76,000 employees. M&S group earned £9.5 billion in revenue in fiscal 2010 and turned a profit of £694.6 million in that time. As with most retailers, the company struggled during the nadir of the economic downturn, but has since begun to recover as consumer demand has recovered. The company has identified a new CEO in Marc Bolland to replace the outgoing Stuart Rose. In 2007, the company initiated what it terms Plan A, which is a strategy to improve the company's performance in terms of the environment and corporate ethics. This plan has become a critical component of M&S strategy in the past couple of years (Marks & Spencer 2010 Annual Report).
In response to the financial difficulties, M&S cut its dividend. This move was intended to give the company greater financial flexibility. The company did not close stores during the recession, including highly troubled stores in Ireland and Greece, but has instead focused its cost management in other areas. There have been no major strategic moves in the past few years with the company, only minor tactical moves intended to help it weather the economic storm and to position the company for continued profitability in the future.
Despite the downturn, M&S has a long-term upward trend in its revenues. Revenues in 2010 were £9.537 billion, up 5.2% from the previous year. Revenues had essentially flatlined in 2009, but in 2008 they had increased 5.05%. The recession did, however, have an impact on the bottom line. Net income in 2010 was £526 million, up 3.5% from £508 million in 2009, but down 36% from the high of £822 million in 2008. Throughout the recession, the company has been able to avoid taking on additional debt to finance its operations. Shareholder's equity has grown slowly but steadily over each of the past four years. Cash flow from operations was down 4.9% in 2010, and the 2009 level was around the same as the 2007 level. This indicates that the total size and cash flow of the firm's operations has changed little over the past four years.
Marks & Spencer Financials
Ratio analysis allows for insight to be made into the company's financial statements. Ratio analysis consists of the calculation of a number of different ratios and comparing them either to the company's historical performance or to industry averages. The different categories of ratios are solvency/liquidity, profitability, efficiency and investment. One of the major benefits of ratio analysis is that it can help with the comparison of firms in different industries. An external stakeholder such as a potential investor can better understand how different firms compare financially by bringing their numbers to common ratios that can be compared against one another. A caveat to the usefulness of such comparative ratio analysis is that the fundamental, structural differences between companies in different industries should also be understood when these comparisons are being made.
The solvency ratios refer to the ability of the company to meet its obligations for the coming year, as defined by the current liabilities. The current ratio for M&S is 0.8. In 2009 it was 0.6 and in 2008 it was 0.59. The quick ratio is 0.36, compared with 0.25 in 2009 and 0.24 in 2008. The cash ratio is 0.31, compared with 0.21 in 2009 and 0.18 in 2008. These figures are relatively weak, in particular the current ratio persistently below 1.0. However, the solvency ratios are improving at M&S, as the cash position improves the "other current liabilities" category is lowered. The numbers are mediocre, but the trend is positive.
Liquidity ratios refer to the ability of the company to meet its long-term obligations. The debt-to-equity ratio is 2.3, compared with 2.48 in 2009 and 2.66 in 2008. The gearing ratio -- measuring only long-term debt -- is 1.01, compared with 0.98 in 2009 and 0.95 in 2008. Times interest earned -- EBIT divided by the interest expense -- is 6.25 times, compared with 4.61times in 2009 and 9.42 times in 2008. In general times, these figures indicate that the company is able to meet its long-term debt obligations. The level of gearing is increasing with respect to long-term debt but total liabilities to equity is decreasing. The company does not meet its interest obligations to the same degree that it did before the recession, but this measure is improving as the company enjoys the benefits of the economic recovery. There is no indication in these figures that Marks & Spencer will have difficulty meeting its future obligations. That said, the company's balance sheet is not great. The acceptable capital structure for a company is in part dictated by the nature of the business in which it is engaged. Marks & Spencer is in capital intensive industry, but one that is characterized by maturity and intense competition. Growth prospects are more or less limited to grow in the overall economy, something that is reflected in the company's beta of 0.90. Firms in a mature, slow-growing industry should ideally by less highly leveraged than M&S is. This level of gearing represents a drain on the company's cash flow from operations and is perhaps one of the reasons why the dividend had to be cut so substantially last year.
The next set of ratios is the profitability ratios, which measure the pricing power the company has and its ability to control its costs. The gross margin for Marks & Spencer is 36.78%, compared with 36.15% in 2009 and 38.65% in 2008. The operating margin is 8.9%, compared with 8.45% in 2009 and 12.4% in 2008. The net margin is 5.5%, compared with 5.6% in 2009 and 9.1% in 2008. What the margins indicate is that over the past couple of years, the company has seen its pricing power erode. A slump in consumer demand associated with a recession is likely to result in discounting on the part of retailers in order to keep inventory moving. Indeed, inventories on the balance sheet have increased over the past couple of years in relation to revenues. Thus, the pricing power decline is likely related to the decline in consumer demand rather than any long-term trend towards reduced pricing power on the part of the company. It is worth noting that the operating expenses as a percentage of sales have also increased in the past couple of years, from 87.57% in 2008 to 91.07% last year. This affects the operating margin. Again, this increase is probably related to the discounting of goods and to the general slump in demand. That said, given that the company has not grown significantly larger in the past couple of years, that total operating expenses have increased at 9.9% while sales have only increased 5.7% is somewhat alarming. Given that the interest expense has declined in the past couple of years as rates have fallen to near bottom means that the decline in the net margin likely only reflects the trickle down affect of the demand slump and cost increases.
It is important to understand the company's operating efficiency as well. There are two categories -- turnover ratios and return ratios. Inventory turnover was discussed earlier because of its relationship to the gross margin. Inventory turnover in 2010 was 10.5 times, compared with 11.3 times in 2009 and 12.2 times in 2008. Receivables turnover was 80.5 times in 2010, compared with 75.8 times in 2009 and 75.8 times in 2008. Asset turnover was 1.3 times in 2010, compared with 1.25 in 2009 and 1.4 in 2008. These ratios show that turnover is lower in the past couple of years. In particular, inventory turnover has decreased steadily, which supports the conclusion that slumping demand is related to the decrease in the gross margin.
The return on equity is 24.8%, compared with 25.2% in 2009 and 45.6% in 2008. The return on assets is 7.3%, compared with 7.0% in 2009 and 13.1% in 2008. These figures illustrate how difficult the operating environment has become for Marks & Spencer, in particular the sharp drop between 2008 and 2009. The degree to which these figures are a concern for the prospective investor depends on how much the investor believes the figures represent short-term difficulty based on the economic environment and how much of this difficulty is long-term and structural.
As a result of the recent downturn in the financial performance of Marks & Spencer, the company has seen its stock price drop. The current share price is 362.6p. In early 2007, the price was over 700p. While it hit its lows in early 2009, it remained well above 200p, so the gradual increase that the company has experienced since that point has left it well below its pre-recession highs. The decline in the share price is, however, consistent with a company that has cut its dividend and faces reduced expectations of future growth. With only marginally better performance in fiscal 2010 than the year previous (EPS 33.5p versus 32.3p), a dramatic restoration of stock price cannot be expected. The current P/E ratio is 515.96, reflecting the low EPS of 0.71p.
According to the company's latest annual report, one of its key strategies going forward is Plan A. This is a five-year "eco and ethical plan" that was launched in 2007. The company reports that it has achieved 62 of the original 100 commitments and "are on track to meet a further 30." Plan A was extended in fiscal 2010 to include a further 80 commitments. As part of this plan, the company has reduced CO2 emissions, recycled 1.8 million garments, diverted 20,000 tonnes of waste from landfills, worked towards providing a fair and living wage for the employees of its suppliers and increased the amount of sustainable products on its shelves (2010 M&S Annual Report).
Tullow Oil Overview
Tullow Oil was founded in 1985 and has grown since that point. The company's primary operations are in oil exploration and extraction. The company operates in 23 countries and has 880 employees. At present, the group's primary focus is Africa, in particular Ghana and Uganda. The Ghana field was expected to be brought online at the end of 2010, so its revenues were not included in the 2009 fiscal year annual report. The development of this field and the discovery of a field in Uganda are the two major components of the company's strategy in the past year.
Financially, 2009 was a difficult year for the company. While results were in line with management expectations, they were much worse than the results in 2008. The company saw a 16% decline in revenue and a 92% decline in net profit. It maintained its dividend, however, even though the dividend was greater than the earnings per share. The company increased its debt level to develop the Ghana field and this has also had an impact on its finances. The financial statements illustrate some of the fundamental differences between an oil exploration firm and a retailer like Marks & Spencer. While the latter carries with it the expectation of stable revenues and costs, mid-sized oil companies are substantially more volatile by the nature of their business. Investors need to take that into consideration when evaluating the financial statements. They also need to understand that the viability of areas under current development and current exploration is a critical determinant of the future health of the company. With oil in particular, demand is generally not an issue, but price fluctuations can be, and the balance between exploration and extraction costs and revenues can be volatile.
Tullow Oil Financials
The current ratio for Tullow is 1.19, compared with 0.77 in 2008 and 0.78 in 2007. The quick ratio in 2009 was 0.94, compared with 0.67 in 2008 and 0.65 in 2007. The cash ratio in 2009 was 0.4, compared with 0.48 in 2008 and 0.26 in 2007. These ratios are at an acceptable level. The improvement in the current ratio appears related to a shift of some debt that was current in 2008 back to long-term debt for 2009. The level of debt did not decline, but its term did, improving the solvency ratios in the process. The figures that underlie these three ratios were generally subject to a considerable amount of fluctuation over the course of the past three years.
The debt-to-equity ratio was 1.14 in 2009, compared to 1.27 in 2008 and 1.98 in 2007. The level of long-term gearing was 0.55 in 2009, compared to 0.38 in 2008 and 0.76 in 2007. These ratios indicate that the company has deleveraged over the course of the past couple of years. However, long-term debt increased in 2009 as part of a debt restructuring effort. The long-term trend, however, is towards increasing equity and a healthier gearing ratio. The times interest earned is 11.7 times in 2009, compared with 2.87 in 2008 and 4.4 times in 2007. What this likely reflects is the restructuring of the firm's debt in 2009 in the low rate environment. Interest payments declined sharply in 2009, allowing the company to improve the times interest earned significantly. A high degree of gearing is acceptable in a high-risk, capital intensive industry such as oil exploration. That Tullow does not appear to need a high level of gearing is indicative of either prudent financial management or of overly conservative investment policy, depending on how one chooses to interpret the company's situation.
The gross margin was 31.6% in 2009, compared with 47% in 2008 and 44.7% in 2007. This reflects in part a decline in the price of oil in 2009 compared with previous years. A slump in global demand occurred during the year. As this slump abated in 2010, oil prices increased again and this should be reflected in the gross margin. Appendix A shows the fluctuations in the price of crude that have impacted on the margins earned by Tullow. Indeed, the gross margin for Q2 2010 was back to 44.4%. The operating margin was 6% in 2009, compared to 12,8% in 2008 and 24.7% in 2007. The Q2 2010 operating margin was 29.2%. Again, these figures indicate the degree to which earnings at Tullow are dependent on the price of crude on global markets. The net margin is 2.6%, compared with 32.2% in 2008 and 8% in 2007. In Q2 2010, it was 16.9%.
In terms of operating efficiency, the receivables turnover was 3.4 times in 2009, compared to 5.6 times in 2008 and 5.7 times in 2007. The inventory turnover was 7.4 times in 2009, compared with 11.6 times in 2008 and 18.1 times in 2007. These figures naturally vary depending on the price of crude, but also with respect to the amount of output the company has. A smaller company with a relative lack of differentiation in terms of its extraction sites will see significant volatility in output, affecting the denominator, while oil prices affect the numerator. If there is a truly useful measure it is asset turnover, which was 0.19 times in 2009, 0.28 times in 2008 and 0.31 times in 2007. This illustrates the same downward trend in turnover, relating only in part to oil prices. That the company invested in Ghana facilities beginning in 2006 but has yet to see oil flowing from the facility may explain the declining turnover -- this turnover should increase in 2011 when the oil is flowing from Ghana.
Return on equity was 1% in 2009, compared with 17.2% in 2008 and 7.2% in 2007. Return on assets was 0.4% in 2009, compared with 8.9% in 2008 and 2.5% in 2007. These figures are line with expectations, given the fluctuations in the top line numbers. The long run trend is negative, but could be reversed given the new revenue streams in 2011 and the continued improvements in the price of crude.
A decline in the share price of Tullow would be expected, given the company's dependence on the value of crude for its profits. The current price is 1438p per share. The stock has generally increased in value over the past several years. The oil price run-up in early 2008 brought the stock price to nearly 1000p, but the stock declined in the second half of that year. Since that point, it has increased steadily, more or less mirroring the changes in crude prices in that time. The company does not pay a dividend. The current P/E ratio is 33,858, a reflection of the current EPS of 4p per share.
Tullow bills itself as "Africa's leading responsible oil company" (Tullow 2009 Corporate Responsibility Report). The report contains a fair bit of rhetoric but is short on bona fide quantitative measures of responsibility. The company may behave in an ethical fashion, but this cannot be quantitatively verified. Its broad objectives are to operate a safe work environment, to manage the impacts of its activities on the environment, to build a first-class team of people and to be a catalyst for social and economic development (Ibid). It remains to be seen how the company will achieve these goals in the long run.
You’re 82% through this paper. Sign up to read the full paper.
Sign Up Now — Instant Access Already a member? Log inAlways verify citation format against your institution’s current style guide requirements.