Financial Feasibility Term Paper

Download this Term Paper in word format (.doc)

Note: Sample below may appear distorted but all corresponding word document files contain proper formatting

Excerpt from Term Paper:

Financial Feasibility

Bull Run, Virginia

Pleasant Valley Estates is envisioned as an upwardly mobile community - located in Bull Run, Virginia - and targeted toward the young, single professional and young families.

Cash Flow Statement Overview

The cash flow statement constitutes a financial document, which details the exchange of cash between a business and the outside world while strategically demonstrating the in and outbound logistics. Flow is traditionally categorized as:

flow "in" from Operations - the cash the entity or company makes by selling goods and services, flow "in" from Financing - the cash the entity or company raises by selling stocks and bonds, and flow "out" to Investing - the cash the company spends toward investing in future growth

Each of these flows can move bi-directionally. Investors generally like to see that the company covers its spending with cash from operations rather than resort to financing. The cash flow statement must also reconcile the 'net effect' of these flows with the difference in its cash holdings at both beginning and ending dates of the reporting period.

Cash Flow Statement for Pleasant Valley Estates

The Pleasant Valley Cash Flow Statement will show how the company anticipates paying for its operations and future growth, by detailing the "flow" of cash between the company and the outside world; positive numbers represent cash flowing in, negative numbers represent cash flowing out.

A dollar figures are computed in thousands)

Earnings

Non-cash Adjustments:

Depreciation

Other Adjustments to Earnings

Net Cash provided from Operations

Proceeds from Issuing New Stock

Payments to Repurchase Stock

Stock Dividends Paid

Net Cash provided from Financing

Additions to Property, Plant & Equipment

Net Cash used for Investing

Change in cash and equivalents during year

Cash and Equivalents, beginning of year

Cash and Equivalents, end of year

Table 1.1 Cash Flow Statement

Cash Flow Statement Explanation

The first two sections - Net Cash provided from Operations and Net Cash provided from Financing demonstrate the two methods by which the company can get cash. The last section in Table 1.1 shows how the company is spending cash and investing in its future growth.

Investors interested in this opportunity will look to see a healthy cash flow with the company paying for investments in future growth out of the "operations" figures and not from the "financing" figures.

Supply and Demand Equilibrium Statement

An accurate Supply and Demand Equilibrium Statement will take several factors into account.

Marketing mix - the product (new home units), the price (~ $260,000.00), the place (suburban settings with lowered driving commute times to major employers and business locations), the promotion (advertising campaign to include newspaper ads, neighborhood flyers, bulletin boards, Internet sites, onsite property signs, and "open house" events on weekends).

Marketing goals - intention to attract wealthy, income-stable occupants for housing and reducing current 2.2% of vacancy levels to 0%.

Market research - U.S. Bureau of the Census: Census 2000, Virginia Labor and Housing Reports, and Governmental Reports (e.g., HUD, Sallie Mae, Freddie Mac, and so on).

Industry Analysis - building, construction, and property maintenance

Industry Life Cycle - despite economic downtrends, high demand and lower interest rates will continue to drive demand for quality home sales and rental properties.

Industry Life Cycle - growth, maturity or decline.

Industry History - building, construction, and property maintenance has a long and stable history for over 200 years.

Industry Trends - non-cyclical, seasonal based on weather patterns, and limited competition.

Industry Influential Factors - the economy affects this industry with downsizing, job elimination, and government influences affect the construction industry based on current interest rates, loan availability, and loan criteria.

Projected Industry Sales - 5.2 million with median sales prices rising 4.5% to $154,200.

Supply - total supply demand will equal ~$125,927.08 with physical resources including - but not limited to - 13.97 tons of concrete, 2,085 ft2 for wood flooring, and 3,061 ft2 required for insulation per unit

Demand - population is increasing faster than development there is a high and current demand for single unit housing.

Industry participants - construction companies and competing projects (e.g., Pleasant Valley and Bull Run).

Target Market and Customer Base - young professionals, young professional families, successful retired singles and couples, high-income immigrants.

Customer Identification - desired characteristics of populants include annual income ranging from $80,000 to $100,000 combined income and ~$50,000 for individuals.

Marketing System - controllable factors are material quality, monthly mortgage costs, and property dues. Uncontrollable factors are elemental deterrents, interest rates, and vacancy levels.

Barriers to Entry - obstacles include, but are not limited to, competitive company incursion, unforeseen supply chain difficulties, and unforeseen inclement or unseasonable weather problems.

Intellectual Property - trade secrets for marketing strategies and construction peculiarities.

Company Revenues - estimate initial annual revenue at $441,192 (includes mortgage payments, country club dues, and club initial fees x 50 units) (see Figure 1-1)

Market Share - undetermined at this time

Growth Opportunities - the company may opt to pursue other construction projects, land management, or community development options in the future.

Click to Enlarge

Figure 1-1. Annual property income over 5-year spread.

Pro-Forma Profit and Loss Statement

The Pro-Forma Profit and Loss Statement differs from the balance sheet. The balance sheet will include reference to the retained profit of the company, it only provides this information in context with the source of company finance outlets and does not indicate from where the profit came.

The profit and loss statement is a compilation and calculation of gross sales income to the company. Note that all attributable costs must be deducted.

The first year's projected profit and loss statement must be developed in great detail; often, breaking the year into monthly or quarterly figures. The remaining four years of any solid business plan will only need to produce the annual profit and loss statements.

All assumptions on which the figures are based must be clearly identified and explained with this report. It will be necessary to test the forecast's sensitivity by anticipating and producing additional statements based on lower and higher income figures for both costs and expenses.

Path and Process

Initially, the cost of goods sold is deducted from sales income. This provides the gross profit figures. Calculate the cost of goods sold by totaling all relevant variable costs (e.g., material and labor costs). Do not include the cost of machinery, which produced the product, or costs for factory construction or maintenance developed for supply manufacture.

Next, one will deduct the operating expenses from gross profit to arrive at the profit before tax (PBT) figure. Operating expenses will include rent, rates, administration costs, depreciation, advertising costs, and all other overhead cost.

Once the profit before tax (PBT) figure is determined, the tax payments, interest charges, and the total remuneration of employees or director - including salary and bonuses (e.g., emoluments) must be deducted.

This leaves the profit after tax (PAT) from which shareholder's dividends are distributed.

Table 1-2 demonstrates the process of breakdown for the Pro-Forma Profit and Loss Statement.

Year 1

Apr

May

June

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Revenue:

Gross Sales (~10 units per month) actual: 2,600,000 rounded to next hundred thousandth

2.7 million

Less: Sales Returns and Allowances

Net Sales

Cost of Goods:

1.3 million

Materials:

5121, 10,070.03, 11,788.35, 7865.73, 7052.13, 5058.87, 12,470.59, 8604.00, 9350.35, 5362.11, 16,525.00, 4133.08, 5032.80, 8596.67, 8896.41

1.3 million

Variable Labor 0-0 0-0 0-0 0-0 0-0-0 0

Misc. 0-0 0-0 0-0 0-0 0-0-0 0

Less: Ending Inventory 0-0 0-0 0-0 0-0 0-0-0 0

Cost of Goods Sold 5121.27, 10,070.03, 11,788.35, 7865.73, 7052.13, 5058.87, 12,470.59, 8604.00, 9350.35, 5362.11, 16,525.00, 4133.08, 5032.80, 8596.67, 8896.41

1.3 million

Gross Profit (Loss)

19,145 27,676 60,966 66,374 70,156 77,656 88,718 95,450 109,987 147,575 158,368 215,360

1.4 million

Controllable Expenses:

Advertising

Payroll

Payroll Taxes and Benefits

Sales Commissions

Professional Fees

Operating Supplies

Travel

Communications

Maintenance and Repairs

Office Supplies

Miscellaneous

Fixed Expenses:

Permits and Licenses

Interest

Depreciation

Property Taxes

Insurance

Utilities

Bad Debts

Bank Service Charges

Amortization

Total Expenses

Net Operating Income

Other Income:

Gain (Loss) on Sale of Assets

Interest Income

Total Other Income

Net Income (Loss)

Taxes

Net Income (Loss) after taxes

Table 1.2. Pro-Forma Profit and Loss

Project Justification

Financial Feasibility - Market Delineation

The labor force is projected at 79.3% with 76.4% of qualified workers employed. Commuting ranges are estimated at 3.2 minutes of driving time with 2.1% of the workforce relying on public transportation for arriving and departing the work site.

Recent Economic Trend Analysis

There is a strong market demand with close proximity to schools and major employers. An 80% private wage and salaried worker estimation are deciding economic factors. Occupied housing units comprise 95.6% of availability with an absorption rate of 21%.

Determination of Demand Factors

Income figures demonstrate that 50% of per capita salaries fall between $35,000 and $74,999.00. Population in the Pleasant Valley Estates measures at 11,337 persons. 3% of all households lack complete indoor plumbing facilities and 2.4% lack telephone services.

Analysis of Potential Supply - Possible Competition

The Pleasant Valley and Bull Run projects…[continue]

Some Sources Used in Document:

"Request-Rejected" 

Cite This Term Paper:

"Financial Feasibility" (2003, April 14) Retrieved December 3, 2016, from http://www.paperdue.com/essay/financial-feasibility-146769

"Financial Feasibility" 14 April 2003. Web.3 December. 2016. <http://www.paperdue.com/essay/financial-feasibility-146769>

"Financial Feasibility", 14 April 2003, Accessed.3 December. 2016, http://www.paperdue.com/essay/financial-feasibility-146769

Other Documents Pertaining To This Topic

  • Financial Structure of the National Park Service

    financial structure of the National Park Service (NPS). It reviews their operations, discussing how they generate revenue and manage their financing. The paper also reviews their financial performance along with their organizational structure. The NPS had its beginning when Congress set aside the watershed of the Yellowstone River "for the benefit and enjoyment of the people" with the Yellowstone National Park Act of 1872. The actual system of national parks

  • Financial Analysis Ucsd Is a Health Care

    Financial Analysis UCSD is a health care provider that is considering the purchase of an MRI machine. An MRI is a tube that is surrounded by a giant circular magnet. It is used to scan patients, and has the benefit of being very safe relatively to radiation scanning. The purchase must be aligned, however, with the UCSD goal of providing high quality patient care and alleviating suffering. A significant number of

  • Financial Management Calaveras Vineyards Sits on 220

    Financial Management Calaveras Vineyards sits on 220 acres in Alameda Valley, California. Anne Clemens, a senior vice president at Goldengate Capital, received a loan proposal from Tom Howell, a managing director with NationsBank's investment-banking group. The brochure described the prospective management acquisition of Calaveras Vineyards and solicited Goldengate's participation in the $4.5 million senior financing facility. The facility would consist of a $2 million term loan and a revolving credit of

  • Entrepreneurship Feasibility Analysis Report

    Marketing Analysis Key Conclusions Technology Marketing Economics Finances Today, the Gold Coast is a thriving tourist city located in an advantageous geographic position that can be reasonably expected to contribute to its future growth. Therefore, identifying opportunities to provide value-added services to existing successful businesses in this region represents a valuable and timely enterprise for entrepreneurs seeking a niche in this multicultural market. This study examines the feasibility of forging a long-term partnership with a

  • New Product Development I Work a Financial

    New Product Development "I work a financial services firm. We products development time, a lot incremental variety. You, bundle credit card access a savings account, bundle savings account a money market account, add IRA investment option, things sort. "I work for a financial services firm. We do new products development all the time, and a lot of it is of the incremental variety. You know, bundle credit card access to a savings

  • Feasibility Study

    cardboard factory in Jeddah, Saudi Arabia. The factory will be able to produce 50 tons of cardboard per month. The plant requires 10,000 m2 of land, which has already been acquired in an industrial area. Finances The budget for the plant is $700,000 U.S., with $400,000US going towards the equipment. The equipment needed for the project will be: layer corrugated cardboard production line Gluing machine Flexo printing machine Stitching machine Die cutting machine Box making machine The remaining

  • Food Reserve Non Profit Organization Feasibility Study Analysis

    Food Reserve Non-Profit Organization Feasibility Study Analysis Food Reserve is a non-profit food bank service organization that will provide grocery items to assist residents of Cincinnati, Ohio. Food Reserve has the goal is end hunger in Cincinnati by seeking, gathering, growing, and putting together food packages that will be distributed using a network of similar service organizations, and programs that offer aid to targeted populations in need. The services offered by


Read Full Term Paper
Copyright 2016 . All Rights Reserved