Finance Income Statement Income 36,000.00 Cogs Gross Essay

Finance Income Statement

Income

$36,000.00

COGS

Gross Income

$36,000.00

Expenses

Rent

$9,600.00

Car

$5,062.00

Food

$4,784.00

Clothing

$1,481.00

Communications

Other Expenses

$1,675.00

Operating Income

$12,438.00

Interest Exp

$1,800.00

Income before taxes

$10,638.00

Income tax

$10,800.00

Net Income

Balance Sheet

Assets

Cash

Car

$14,600.00

Supplies

Total Assets

$15,365.40

Liabilities

Car Loan

$14,600.00

Credit Card

$5,000.00

Total Liabilities

$19,600.00

Equity

-$4,234.60

a) Bauman Company's current and quick ratios for the past four years are as follows:

Item

2009

2010

2011

2012

Current Ratio

Quick Ratio

b) The firm's liquidity during the 2009-2010 period was generally good. Both the current ratio and the quick ratio during this period were relatively high, to the point where a creditor would be comfortable lending this company money in the short run. There was, however, a decline in both ratios over this period. The current ratio slipped slightly, and there was an equally slight slip in the quick ratio. Neither decline was strong, and both were partially reversed the next year. The decline was because the current liabilities grew at a faster rate than the current assets.

c) This information would neither support nor...

...

Inventory played a less significant role in my evaluation than the current liabilities did; one would reasonably look at both the numerator and denominator for an explanation. Indeed, inventory growth in 2010 was slow compared with the growth in other current assets as well. Bauman's inventory turnover is well below the industry average, but that is not relevant to the firm's liquidity except in context of industry-average liquidity, figures for which we do not have. However, a slight increase in inventory turnover in the 2009-2011 period would, all other factors being equal, reduce the current ratio, because it would reduce the current assets relative to the growth of other factors like current liabilities. This assumes that ordinarily current asset and liabilities classes would grow with sales. So bearing in mind all of the assumptions, the movement in the current ratio is in line with expectations given the change in inventory turnover. That said, the turnover ratio is not particularly consequential. In 2011, for example, the only thing that changed on the balance sheet was other current assets. Perhaps some growth in inventory might have been expected, but that assumption was never explicitly stated.
Part 3. a) The DuPont formula is ROE = profit margin * total asset turnover * equity multiplier (Investopedia, 2013).

So for 2012 at Johnson it is:

.049 * 2.34 * 1.85 = 0.212, or 21.2%

b) The ROE for Johnson and the industry for all three years is:

ROE

2010

2011

2012

Johnson

21.78%

22.12%

21.2%

Industry

18.5%

16.9%

14.4%

Johnson has a higher ROE than the industry in all three years. The first explanation is that Johnson has more leverage. Johnson…

Sources Used in Documents:

Works Cited:

Investopedia. (2013). Definition of DuPont analysis. Investopedia. Retrieved March 7, 2013 from http://www.investopedia.com/terms/d/dupontanalysis.asp#axzz2MnoRW6v9


Cite this Document:

"Finance Income Statement Income 36 000 00 Cogs Gross" (2013, March 07) Retrieved April 19, 2024, from
https://www.paperdue.com/essay/finance-income-statement-income-36-00000-86507

"Finance Income Statement Income 36 000 00 Cogs Gross" 07 March 2013. Web.19 April. 2024. <
https://www.paperdue.com/essay/finance-income-statement-income-36-00000-86507>

"Finance Income Statement Income 36 000 00 Cogs Gross", 07 March 2013, Accessed.19 April. 2024,
https://www.paperdue.com/essay/finance-income-statement-income-36-00000-86507

Related Documents

Internet and Global Finance Strategies Within the present competitive business environment, firms are continuously looking for various strategies to be ahead of their competitors and achieve competitive market advantages. Many firms have identified that internet technology is a powerful tool to enhance competitive market advantages. The traditional organizations have identified that internet is a powerful tool to deliver value to customer and presently, the internet technology has enabled firms to coordinate

As far as regional sales are concerned, U.S. business sales comprise the most sales (Annual Report, p. 58). This is not surprising because Dell's home country is the U.S. The other markets represent emerging markets and represent excellent chances for growth in the future. However, they are not yet established. Dell established its core business in the U.S. before it began to branch out into other markets. These secondary

However, the company has in general enjoyed success overseas and as a result international sales now account for 27% of operating income (2010 Starbucks Annual Report). The international division remains a key source for growth at Starbucks, in particular the Chinese market, where Starbucks has enjoyed considerable success and now sits at over 500 stores. The company struggled in the mid-2000s due to two main factors. The first was the

Nike: Financial Analysis The relevance of analyzing the financial stability and health of an entity cannot be overstated especially when it comes to the determination of the future performance of the concerned entity. This text undertakes an in-depth financial analysis of Nike, a well-known footwear, equipment, and apparel designer. In seeking to conduct an in-depth analysis of Nike, I will amongst other things describe the company and its operations in significant detail,

Financial Statements Jaedan Industries Income Statement For the year ending 31 December, 2010 Sales $42,000,000 COGS $26,460,000 Gross Profit $15,540,000 Operating Expenses Selling, General & Administrative $1,621,000 Depreciation $800,000 Earnings Before Interest & Tax $13,119,000 Interest Expense $375,000 Earnings before Taxes $12,744,000 Taxes $4,332,960 Net Income $8,411,040 Dividends Paid $2,102,760 Additions to Retained Earnings $6,308,280 Jaedan Industries Statement of Retained Earnings For the Year Ending December 31, 2010 Balance from 1 Jan 2010 $1,628,819 Addition: Net Income of year $8,411,040 Less: Cash dividends paid during the year Preferred Stock $8,000 Common Stock $2,102,760 Total Dividends Paid $2,110,760 Retained Earnings Balance as at 31 Dec, 2010 $7,929,099 Jaedan Industries Balance Sheet For Year Ended 31 December, 2010 Assets Cash $3,689,000 Marketable Securities $1,836,000 Accounts