This paper presents and analyzes the financial statements of Pickett Company as of December 31, 2011. It includes a balance sheet and income statement, followed by a brief analytical commentary on key adjustments made to inventory, retained earnings, cost of goods sold, and accounts receivable. The analysis evaluates the company's profitability through retained earnings growth and net income, assesses its financial position by comparing assets to liabilities, and comments on profit margin and cash flow trends. The paper concludes that Pickett Company demonstrates a sound financial position, with assets exceeding liabilities by a ratio of 3.5 to 1 and a net profit margin of approximately 13.5%.
The following balance sheet presents the financial position of Pickett Company as of December 31, 2011.
Pickett Company — Balance Sheet, December 31, 2011
Assets
Cash: $51,500
Accounts Receivable: $8,000
Equipment (Net of Depreciation): $325,000
Inventory: $75,000
Total Assets: $459,500
Liabilities
Accounts Payable: $24,500
Long-Term Debt: $105,000
Total Liabilities: $129,500
Stockholders' Equity
Common Stock: $10,000
Paid-In Capital: $90,000
Retained Earnings: $230,000
Total Stockholders' Equity: $330,000
Total Liabilities and Stockholders' Equity: $459,500
The following income statement summarizes Pickett Company's revenues and expenses for the period ending December 31, 2011.
Pickett Company — Income Statement, December 31, 2011
Revenue: $605,000
Cost of Goods Sold: $396,900
Gross Income: $208,100
Expenses
Depreciation Expense: $18,250
Insurance Expense: $1,500
Marketing: $5,600
Miscellaneous Expense: $4,500
Property Tax: $6,500
Rent Expense: $22,000
Salaries: $60,500
Utilities: $7,400
Total Expenses: $126,250
Net Income: $81,850
Because the actual inventory value was $75,000, adjustments were required across several accounts. Inventory, Retained Earnings, and Net Income were each decreased by $3,650, while Cost of Goods Sold was increased by $3,650 to reflect the corrected figure. Additionally, a customer's check of $10,000 resulted in an increase to Cash of $10,000 and a corresponding decrease to Accounts Receivable of $10,000.
"Ratio analysis, profit margin, and cash flow outlook"
Always verify citation format against your institution’s current style guide requirements.