This paper analyzes the project management plan for Kapala Construction Company's Kona Country Club Villas development, a 180-unit condominium complex bordering a world-class golf course in Hawaii. Using a Gantt chart framework, the paper evaluates scheduling constraints, permitting risks, and crash cost scenarios within a 195-working-day timeline. It also presents a cash flow projection and pro forma financial summary, identifying key influencing factors such as weather, subcontractor performance, and bank financing. The analysis concludes that the project is financially viable, with a projected net return of $3β5 million, contingent on timely completion and effective risk mitigation.
The Kapala Construction Company is working on a major project: building the new Kona Country Club Villas. This project will consist of 18 separate buildings, each containing 10 condominium units, for a total of 180 units. The buildings border the Kona Country Club Golf Course, a world-class facility designed by Arnold Palmer. Each condominium will list for a minimum of $275,000, making this a high-quality, upper-echelon development. In response to an aggressive promotional campaign, Kapala pre-sold all units based solely on schematics and an artist's rendering. One reason for the successful presale was the You Can Move In by Summer campaign, which also promised $10,000 cash to all 180 buyers in the event that the facilities, buildings, grounds, and amenities were incomplete as of June 15.
The issues under consideration involve managing the project under the assumption that it is currently September 15th and there is a five-day work week, leaving 195 days to complete the project. Several considerations are on the table, including spending $25,000 for additional legal assistance to reduce the time required for final permits β from 15β12 days down to 18β25 days β representing a savings of 3β7 workdays.
Based on the 195-day schedule, every day is worth approximately $9,200 to the builders in terms of avoiding the $1.8 million missed-deadline penalty. A savings of $27,600 (3-day savings) to $64,000 (7-day savings) could therefore be realized by hiring additional legal help. After deducting the $25,000 in costs, the company would still net between $2,600 and $39,000 β assuming the additional legal fees would help ensure the project's timely completion.
The Gantt chart below maps all project activities across the 195-day timeline. Assumptions include: activity duration ranges use the "most likely" or median scenario; Thanksgiving Holiday accounts for 2 days off; Christmas Eve and Christmas Day account for 2 days off; New Year's Eve Day accounts for 2 days off; partial weeks are adjusted upward on the chart (e.g., a 2-day task still occupies a 5-day block); and multiple crews working in parallel (e.g., electrical, plumbing) are assumed throughout.
Activities are grouped by risk level. High-risk activities (E β Approval of Construction Papers; X β Safety Inspection; Z β Final Permit) are largely outside Kapala's control and are subject to bureaucratic delay. Medium-risk activities β including D (Foundation), G (Gas Line), H (Electrical), I (Plumbing), J (Walls), M (Roofing), N (Restaurant), O (Swimming Pool), Q (Telephone), R (Sewer), T (Stream), U (Outside Lighting), and W (Drainage) β involve licensed and bonded subcontractors or outside firms, which increases confidence; however, equipment failures or weather-dependent conditions (e.g., roofing) remain concerns. Low-risk activities β including A (Land Measurements), B (Layout), C (Analysis), F (Layout of Framework), K (Insulation), P (Fencing), S (Snack Bar), and V (Parking Lots) β are largely within Kapala's direct control and are not weather dependent.
The most serious scheduling risks revolve around permitting and approvals from regional and state agencies. Activities E, X, and Z together carry an approximate crash cost of $28,000 per day, meaning a 4β5 day delay on permitting alone would be financially significant. One mitigation strategy is to arrange preliminary meetings with officials or conduct a walk-through of the property before formally submitting approval documents.
On the second tier of risk, costs average between $30,000 and $40,000 per day. A recommended mitigation approach is to include contract language with subcontractors and construction firms specifying that delays caused by anything other than acts of God will incur penalties ranging from $10,000 to $50,000 per day. Weather is generally less of a concern in Hawaii than in other regions; however, Hawaii's hurricane season runs from June through November, meaning the early phases of the project carry the greatest storm risk. Items such as foundation work and framing could be affected, but if those phases are completed in a reasonable timeframe, interior work such as plumbing and electrical can continue regardless of weather. Most experts note that November typically carries less hurricane risk than the peak months of June through August (Smith, 2004).
The impact of failing to complete the project on time would carry several financial consequences. These are not exhaustive and may compound based on interdependencies among activities:
Understanding and managing project risk at each of these levels is essential to keeping the Kona Country Club Villas on schedule and within budget.
"Monthly loan draws, interest, and net profit estimate"
"External variables affecting project success"
"Overall viability and key completion conditions"
You’re 65% through this paper. Sign up to read the remaining 3 sections.
Sign Up Now — Instant Access Already a member? Log inAlways verify citation format against your institution’s current style guide requirements.