Ratio Analysis to Illustrate the Essay

Download this Essay in word format (.doc)

Note: Sample below may appear distorted but all corresponding word document files contain proper formatting

Excerpt from Essay:


The company tangible assets consist of the plant, property, equipment such as the fleet of aircrafts that the company uses for its business operations. Other tangible assets include various building the company is using for business operations. The company tangible assets also include company computers, brand names and various computer software than the company is using to improve its business operations. However, the company intangible assets declined by 1.2% between 2010 and 2011. The company loan notes also declined by 18.2% between 2010 and 2011.

Apart from the non-current asset, other aspect within the company balance sheet is the current asset. From the Table below. The trade and other receivable declined by 17.6%. However, the company was able to increase restricted cash by 317% and money market by 15.3%. The company also increased the derivable financial instrument by 57%.






Current Asset

Asset held 4 sale


Trade & other Receivables



Derivable Financial Instrument





Restricted Cash




Money Market Deposit



Cash & cash equivalents



The other aspect in the company balance sheet is the total liabilities that consist of current liabilities and non-current liabilities. At the end of the fiscal year 2011, the total liabilities were £2764 Million (Current liabilities £1,177 Million plus Non-current liabilities £1,587 Million). However, the company total equity was £1,705. Based on the company financial position, the total liabilities is greater that the total equity. Total liabilities £2764 Million minus Total equity £1,705 Million=£1509 Million. The data show that the company source of fund is from the total liabilities. The data also reveals that the company is aggressively using the bank loan and other borrowing to finance its business operations.

More importantly, the report uses gearing ratio to measure the total amount funds raised from the total borrowing. The gearing ratio is a financial analysis that compares borrowed fund from the total equities. The gearing ratio also measures the degree by which company business activities are funded by the creditor's funds vs. company fund. (Bull, 2008). A company with high gearing ratio is more vulnerable to economic downturn because the company must service its debt regardless of the level of sales. On the other hand, higher equity proportion shows that a company is in good financial strength. (Spencer and Stradling 2005).

Gearing Ratio=Net Borrowing/Equity x100

2011=1364 / 1,705x100 =80%

2010=1590 / 1,501x100=105%




Non-Current Borrowing




Current Borrowing




Total Borrowing




Less Cash & cash equivalents



Net Borrowing




Based on the findings from the calculation, the company declined its Gearing ratio between 2010 and 2011.The decline was due to the decline in the total borrowing between 2010 and 2011. Typically, easyJet declined the total borrowing from £1,590 Million at the end of the 2010 to £1,364 Million at the end of 2011 fiscal year revealing 5.4% decline in the total borrowing. Despite the decline in the total borrowing, the company gearing ratio is still high revealing 80% at the end of the 2011 fiscal year. The figure reveals that the company is still aggressively financing its business operation from borrowing.

The paper provides the Current Ratio to measure the extent the company has been able to meet its short-term business liabilities.

Formula to calculate the Current ratio is as follows:

Current Ratio= Current assets / current liabilities.

2011= 1,738/1,177=1.5

2010= / 1,065= 1,515=0.7

Based on the data provided, easyJet current ratio was 0.7 in 2010 revealing that the company faced challenges to settle its short-term obligations. However, the company current ratio improved and increased to 1.5 revealing that the company was more capable of settling its short-term obligation.

The paper also examines the company total asset to enhance the greater understanding on the extent the company has been able to manage its total asset. The total assets comprise of the non-current plus current asset. The company was able to increase its total asset by 11.6% between 2010 and 2011. The current asset and non-current assets also increased by 14.7% and 9.8% respectively.




Non-current asset




Current Asset




Total Asset



From shareholder's perspective, the report provides the return on shareholders revealing the extent the company has been able to generate returns from shareholder's fund.

Return on Shareholder's Fund: Net Profits/Shareholder Fundx100




Based on the ratio calculation, the company was able to increase the shareholder's return by 5.1%. The ratio reveals that the group was able to increase the shareholder return by 5.1% between 2010 and 2011. Major factor leading to the increase in the shareholder's return was attributed to the increase in the company net profits between 2010 and 2011.

This section reviews the easyJet consolidated financial position and based on the ratios provided, the company was able to increase the net profits, total assets and total equity. The overall results reveal that the company improve sale performances between FY2010 and FY 2011.

Analysis of Statement of Cash Flow

The statement of cash flow reveals the flow of cash within the company and it represents the amount the cash received and the cash spent with a given fiscal year. The Statement of cash flow is categorized into three activities. The cash flow from:

operating activities investing activities financing activities





Net cash realized from operating activities



Net cash spent in investing activities





Net cash realized from financing activities



Based on the calculation on the company cash flow, the company increased the cash realized from the operating activities by £61 Million representing 16.8% between 2010 and 2011. On the other hand, the net cash spent on investing activities declined by £4 Million representing a decline of 0.83% between 2010 and 2011. However, the net cash realized from financing activities increased by £13 Million representing 5.6% increase between 2010 and 2011.

The cash inflow increased because the company generated a strong net cash inflow because of the increase in the revenue per seat and increase in the forward booking. The company expenditure principally comprised of the acquisition of aircraft and payment for the order of aircraft. Between 2010 and 2011, the company ordered for 25 aircraft and by January 2011, the company received the remaining four A321 aircraft from British Airways. The net cash outflow declined by 0.8% between 2010 and 2011 because the company ordered for 25 aircraft in 2010 making the company net cash outflow in 2010 to be greater than the net cash outflow in 2011.

Moreover, easyJet realized more cash from financing activities in 2011 than 2010. The company realized £13 Million representing 5.6% growth in the net cash from financing activities. The major factor leading to the increase in the net cash realized from the financing activities is that the company was able to efficiently utilize its assets to generate cash.


The paper provides the analysis of the:

Group Income Statement

Statement of Financial Position

Group Cash Flow Statement

Based on…[continue]

Cite This Essay:

"Ratio Analysis To Illustrate The" (2012, July 08) Retrieved October 28, 2016, from http://www.paperdue.com/essay/ratio-analysis-to-illustrate-the-68831

"Ratio Analysis To Illustrate The" 08 July 2012. Web.28 October. 2016. <http://www.paperdue.com/essay/ratio-analysis-to-illustrate-the-68831>

"Ratio Analysis To Illustrate The", 08 July 2012, Accessed.28 October. 2016, http://www.paperdue.com/essay/ratio-analysis-to-illustrate-the-68831

Other Documents Pertaining To This Topic

  • Financial Accounting a Ratio Analysis

    The industry average current ratio is 2.5 (MSN Moneycentral, 2009), so the Gap has less capacity to meet its current obligations than many of its peers. However, in the retail industry most firms have a large portion of their current assets tied up in inventory, which distorts the current ratio figures higher. The Gap's figure of 1.855 is strong and indicates that the company will have little difficulty in

  • Financial Analysis of Chevron From the Perspective

    financial analysis of Chevron from the perspective of a potential creditor. The issue surrounds primarily the creditworthiness of Chevron rather than the type of credit that would be issued. Specifically, the issue is whether "we" would lend Chevron 10% of its net assets. The net assets for Chevron are $209.474 billion, so the amount in question is $20.9 billion in new debt. The report will first analyze the financial

  • Financial Analysis of Amazon Com Inc 2012 Annual Report

    AMZN Company Overview Amazon is a Fortune 100 company, recording over $61 billion in revenue in the 2012 fiscal year, with a net loss of $39 in that period. The company is a retailer, operating almost exclusively online. Amazon runs a large family of retail websites, several of which are the market leaders. The flagship site Amazon.com is ranked as the #11 website in the world in terms of traffic by Alexa,

  • Financial Analysis of Bestwish Limited Company Overview

    Financial Analysis of Bestwish Limited Company Overview Bestwish Limited produces extensive range of quality products such as gift dressing, greetings cards, and plush merchandise of more than 50,000 stocks. The production of different categories of products involve between 2 and 15 processes. The company produces standardized products and custom designed products ordered from customers on contract basis. However, Bestwish Limited is facing challenges to control the costs because of varying production process,

  • Business Analysis on Foot Locker

    Foot Locker Company Evaluation Foot Locker is one of the global leaders in the athletic footwear, apparel and multichannel retailing market., with 3,500 stores globally operating in 21 countries. The company operates retail outlets across a variety of brands including Foot Locker, Lady Foot Locker, Kids Foot Locker, Champs Sports, Footaction and CCS. As of this writing the company employs just over 38,007 employees with the majority being part-time (approximately 25,000)

  • Walmart Corporation Mission and Vision Statement Analysis

    WalMart Corporation Mission and Vision Statement Analysis Linking Wal-Mart's Mission and Vision to Their Strategic Goals and Objectives Assessing the Link Between Wal-Mart's Financial Performance And Its Strategic Goals Wal-Mart Competitive and Marketing Analysis Wal-Mart Marketing Analysis Potential Wal-Mart Merger & Acquisition Strategy Incentive and Reward Strategies for Wal-Mart Employees Evaluating How Current Strategies Define Ethicacy Levels at Wal-Mart Wal-Mart Ratio Analysis Income Statement Analysis, 2007 -- 2012 Analysis of WalMart Corporation Mission and Vision Statement Analysis All internal systems, processes, external

  • Accounting Ratios the Financial Statements

    An unaware analyst may think the second company to be better but in reality its low encouraging level is due to the fact that it is unable to secure additional funding. The companies may possess different capital structures and to attempt comparison of performance when one is all equity financed and another is a geared company may not suffice for a good analysis. The chosen application of government incentives

Read Full Essay
Copyright 2016 . All Rights Reserved