This paper presents a comparative financial analysis of two investment projects — Company A and Company B — using a range of capital budgeting and investment appraisal tools. The analysis covers projected five-year income statements, cash flow statements, net present value (NPV), internal rate of return (IRR), payback period, discounted payback period, profitability index, and modified internal rate of return (MIRR). Each method is explained and applied to both companies, highlighting its strengths and limitations. The paper concludes that Company B represents the superior investment across most evaluation criteria, including higher NPV, IRR, and profitability index, though both projects are shown to meet minimum return thresholds.
There are three major components of company financials that are presented to the public and investors so that the latter can monitor financial performance: the income statement, the balance sheet, and the cash flow statement. The balance sheet is a summary of all company assets, which must equal liabilities plus the equity remaining for investors at a specific point in time. The income statement assesses a company's financial performance by outlining revenues and expenses from both operating and non-operating activities, and by stating whether a profit or loss was incurred during a financial year.
Profit from operating activities reveals to investors and analysts the company's ability to generate profit — net of revenues and expenses — from its core activities. By contrast, profit from non-operating activities reveals the company's ability to generate profit from business segments that are not central to its main operations. The cash flow statement differs from the income statement in that it does not include sales and income received on credit, reflecting as closely as possible the actual cash paid and received by the company.
A five-year projected income statement for both companies includes revenues, deducted for expenses, then deducted for depreciation, to arrive at taxable income. Tax payable at a rate of 25% is then calculated for both companies. Total net income is the amount remaining after deducting expenses, depreciation, and tax payable from revenues.
For the five-year cash flow statement, it is not necessary to deduct depreciation, since this statement is designed to reflect actual cash paid and received. For this reason, the same steps as in the income statement are followed up to the point of calculating tax payable. When arriving at net cash flow, however, revenues are adjusted for revenues and taxable income rather than for non-cash items such as depreciation.
Net present value (NPV) is the discounted value of net cash flows, calculated using an appropriate discount rate. For Company A, at a discount rate of 10%, the present value of projected cash flows is $271,000, yielding an NPV of $20,979 after deducting the initially invested capital. For Company B, net cash flows are discounted at an 11% annual discount rate, producing a present value of approximately $271,500 and an NPV of $21,500.
The NPV for Company B is only marginally higher than that for Company A. Nevertheless, with all other risk factors either equal or already reflected in the cash flows and discount rates, Company B is the more profitable potential investment. It is vital to correctly estimate the discount rate applied to the valuation of investment projects, because the higher the discount rate, the lower the NPV and, consequently, the less attractive the project becomes to investors.
"IRR comparison and investment selection criteria"
"Payback period results and methodological flaws"
"Time-adjusted profitability measures per dollar invested"
"Final recommendation favoring Company B"
You’re 35% through this paper. Sign up to read the remaining 4 sections.
Sign Up Now — Instant Access Already a member? Log inAlways verify citation format against your institution’s current style guide requirements.